Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,480/mo, and a $3,622/mo payment. Purchase price stands at $740,000, and rental yield measures 5.64% with $3,480/mo rent. Return on cash invested shows 15.29% in year one, and 5% annual appreciation builds toward $204,448 over five years. Five-year ROI reaches 77.79% and total cumulative return in cash records $189,382. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $3,622/mo payment rather than investor’s personal income.
Multi Family
Built in 1975
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Richard Beckman • Richard Beckman Rlty Group LLC
Mls Name: NWMLS
Mls ID: #2454611
