








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $7,565/mo, and a $8,321/mo payment. Purchase price stands at $1,700,000, and rental yield measures 5.34% with $7,565/mo rent. Return on cash invested shows 10.45% in year one, and 5% annual appreciation builds toward $469,679 over five years. Five-year ROI reaches 53.29% and total cumulative return in cash records $293,515. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,565/mo property income covering a $8,321/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Listed for sale | $1,700,000 |
| 2022-09-02 | Listing removed | N/A |
| 2022-08-29 | Listed for rent | $6,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-28 | $16153.16 | 1.81% | $991,600 | N/A |
| 2022-01-28 | $15865.60 | N/A | $991,600 | N/A |
| 2021-01-28 | $15865.60 | 0.06% | $991,600 | N/A |



Listed by: Tatiana Wagnerova • COLDWELL BANKER REALTY
Mls Name: HCMLS
Mls ID: #250001477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.