1125 3rd AveLos AngelesCA90019
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Los Angeles at 1125 3rd Ave, Los Angeles, CA, 90019 projects strong ROI of 0.89%. Rental yield 1.28%. With 5% annual appreciation, the property builds $602,294 in value over five years. Equity growth combined delivers a projected five-year ROI of 17.56%, translating into $108,115 in total cumulative return on $615,850 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.3% | 4.1% |
| Monthly Cash Flow | $(11,165) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,321 |
| Total Monthly Debt Service | $12,618 |
| DSCR Ratio | 0.18x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1916
8,346 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90019, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,373 (100%) |
| Owner Occupied HU | 6,308 (23.9%) |
| Renter Occupied HU | 18,390 (69.7%) |
| Vacant Housing Units | 1,675 ( 6.4%) |
| Median Home Value | $1,377,752 |
| Average Home Value | $1,408,192 |
Housing Distribution
Address Breakdown
Residential
25,251
Single Family
13,438
Multi-Family
11,813
Businesses
1,478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1916
8,346 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90019, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,373 (100%) |
| Owner Occupied HU | 6,308 (23.9%) |
| Renter Occupied HU | 18,390 (69.7%) |
| Vacant Housing Units | 1,675 ( 6.4%) |
| Median Home Value | $1,377,752 |
| Average Home Value | $1,408,192 |
Housing Distribution
Address Breakdown
Residential
25,251
Single Family
13,438
Multi-Family
11,813
Businesses
1,478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Audrey Jung • B & B Investment Properties
Mls Name: CLAW
Mls ID: #25533375