Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hampton at 11244 Aliyah Dr, Hampton, GA, 30228 offers a 11.13% rental yield on a $267,900 purchase with $2,484/mo rent. Total monthly income registers $2,484/mo, and a $1,311/mo payment leaves $854/mo available for distribution. Annual cash flow reaches $10,245/yr on $88,809 to close, and return on cash invested stands at 31.45% in year one. Equity gained on principal adds $1,729/yr while 5% annual appreciation supports $74,016 over five years. Portfolio math shows five-year ROI at 164.57% and total cumulative return in cash at $146,150. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,484/mo property income against a $1,311/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
3,441 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Josh Stanton • Keller Williams Realty Metro Atlanta
Mls Name: FMLS GA
Mls ID: #7667435
