1124 Nautical CtCoos BayOR97420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coos Bay at 1124 Nautical Ct, Coos Bay, OR, 97420 priced at $434,800 converts $3,354/mo rent into $730/mo cash flow after a $2,128/mo obligation. Total monthly income equals $3,354/mo, and annual cash flow totals $8,755/yr on $144,136 invested. Return on cash invested prints 25.98% in year one, and rental yield reads 9.26% against a $434,800 entry. Equity gained on principal adds $2,806/yr, while 5% annual appreciation compiles into $120,127 by year five. Five-year ROI reaches 135.22% and total cumulative return in cash sums $194,902. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,354/mo property income covering a $2,128/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97420, Coos Bay, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,944 (100%) |
| Owner Occupied HU | 7,600 (58.7%) |
| Renter Occupied HU | 4,062 (31.4%) |
| Vacant Housing Units | 1,282 ( 9.9%) |
| Median Home Value | $354,474 |
| Average Home Value | $391,284 |
Housing Distribution
Address Breakdown
Residential
11,524
Single Family
11,117
Multi-Family
407
Businesses
1,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices