1124 Johnson RoadWoodbridgeCT06525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodbridge at 1124 Johnson Road, Woodbridge, CT, 06525 generates $4,079/mo in rent and, after a $2,638/mo payment, leaves $417/mo in cash flow. Total monthly income is $4,079/mo, and annual cash flow is $5,003/yr on $177,331 invested. Return on cash invested sits at 22.88% in year one, and rental yield is 9.08% on a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 119.55% and total cumulative return in cash sums $211,992. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,079/mo property income rather than buyer’s personal income.
Single Family
Built in 1800
1.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06525, Woodbridge, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,372 (100%) |
| Owner Occupied HU | 2,813 (83.4%) |
| Renter Occupied HU | 363 (10.8%) |
| Vacant Housing Units | 196 ( 5.8%) |
| Median Home Value | $597,765 |
| Average Home Value | $633,051 |
Housing Distribution
Address Breakdown
Residential
3,421
Single Family
3,223
Multi-Family
198
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy A. Lindsay • Coldwell Banker Realty
Mls Name: Smart MLS
Mls ID: #24147647