Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$509,900
3 bds2 ba-sqft
1124 Graystone AVELehigh AcresFL33974
6.2%
Gross Yield
14.71%
ROI
$2,635/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $2,635/mo, and a $2,496/mo payment. Purchase price stands at $509,900, and rental yield measures 6.2% with $2,635/mo rent. Return on cash invested shows 14.7% in year one, and 5% annual appreciation builds toward $140,876 over five years. Five-year ROI reaches 75.47% and total cumulative return in cash records $126,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,635/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Multi Family
Built in 2025
0.37 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Jose Limpias • Xclusive Homes LLC
Mls Name: SWFLMLS
Mls ID: #225081591








