1124 Camellia Dr, East Palo Alto, CA, 94303 | $1,104/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1304 sft

2141 Bel Air Ave, San Jose, CA, 95128

3 Bed
2 Bath
1248 sft

5284 Herbert Dr, San Jose, CA, 95124

Investment Property+ 1 more

3 Bed
2 Bath
1277 sft

1035 W Latimer Ave, Campbell, CA, 95008

4 Bed
4 Bath
2126 sft

2727 Montecito Vista Way, San Jose, CA, 95111

Nearby investment properties with comparable prices

2 Bed
2 Bath
1020 sft

1652 Branham Park Ct, San Jose, CA, 95118

2 Bed
1 Bath
825 sft

14732 Darius Way, San Leandro, CA, 94578

2 Bed
2 Bath
901 sft

3128 Loma Verde Dr APT 312, San Jose, CA, 95117

3 Bed
2 Bath
1130 sft

3188 Landess Ave APT A, San Jose, CA, 95132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Palo Alto at 1124 Camellia Dr, East Palo Alto, CA, 94303 offers a 8.98% rental yield on a $850,000 purchase with $6,362/mo rent. Total monthly income registers $6,362/mo, and a $4,160/mo payment leaves $1,104/mo available for distribution. Annual cash flow reaches $13,249/yr on $279,650 to close, and return on cash invested stands at 24.8% in year one. Equity gained on principal adds $5,485/yr while 5% annual appreciation supports $234,839 over five years. Portfolio math shows five-year ROI at 129.04% and total cumulative return in cash at $360,850. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,362/mo property income against a $4,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

5,100 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94303, Palo Alto, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,452 (100%)
Owner Occupied HU	7,276 (50.3%)
Renter Occupied HU	6,372 (44.1%)
Vacant Housing Units	804 ( 5.6%)
Median Home Value	$2,000,001
Average Home Value	$1,730,310