1124 Bristol Ln, Farmington, MN, 55024 | $117/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
700 sft

9268 Indian Blvd S, Cottage Grove, MN, 55016

1 Bed
1 Bath
706 sft

6423 Colony Way APT 1C, Edina, MN, 55435

2 Bed
1 Bath
1050 sft

3000 Riverwood Dr APT 231, Hastings, MN, 55033

3 Bed
1 Bath
1472 sft

300 Baker St E, Saint Paul, MN, 55107

Nearby investment properties with comparable prices

2 Bed
1 Bath
970 sft

7622 York Ave S APT 1310, Edina, MN, 55435

2 Bed
1 Bath
1779 sft

210 19th Ave S, South Saint Paul, MN, 55075

2 Bed
1 Bath
1062 sft

1125 Woodlake Ln UNIT 1, Richfield, MN, 55423

2 Bed
1 Bath
824 sft

934 Ottawa Ave, West Saint Paul, MN, 55118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Farmington at 1124 Bristol Ln, Farmington, MN, 55024 offers a 8.13% rental yield on a $220,000 purchase with $1,491/mo rent. Total monthly income registers $1,491/mo, and a $1,077/mo payment leaves $117/mo available for distribution. Annual cash flow reaches $1,404/yr on $72,930 to close, and return on cash invested stands at 21.83% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 113.22% and total cumulative return in cash at $82,571. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,491/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2000

1,306 sqft lot

$N/A/sqft

No HOA