1124 4th, Uvalde, TX, 78801 | $936/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1124 4th, Uvalde, TX, 78801 | $936/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
2400 sft

300 BOHME, Uvalde, TX, 78801

4 Bed
4 Bath
2280 sft

434 S BATES ST, Uvalde, TX, 78801

3 Bed
3 Bath
2624 sft

136 W OAK ST, Uvalde, TX, 78801

4 Bed
2 Bath
2000 sft

561 Windmill Rd, Uvalde, TX, 78801

Nearby investment properties with comparable prices

3 Bed
3 Bath
2080 sft

20 Rio Seco, Uvalde, TX, 78801

5 Bed
4 Bath
2690 sft

728 N Getty St., Uvalde, TX, 78801

3 Bed
3 Bath
- sft

809 N CAMP STREET, Uvalde, TX, 78801

4 Bed
2 Bath
2664 sft

1106 N HIGH, Uvalde, TX, 78801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Uvalde at 1124 4th, Uvalde, TX, 78801 listed at $389,000 pairs $3,702/mo rent with a $1,904/mo payment to leave $936/mo cash flow. Total monthly income runs $3,702/mo, and annual cash flow reaches $11,229/yr on $128,954 cash to close. Return on cash invested measures 28.62% in year one, and rental yield registers 11.42% at a $389,000 basis. Equity gained on principal adds $2,510/yr, and annual property appreciation at 5% supports $107,474 by year five. Five-year ROI tracks 150.75% and total cumulative return in cash totals $194,394. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,702/mo property income relative to a $1,904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1968

1.14 Acres lot

$N/A/sqft

No HOA

More details about the property

Private Rock Home on One Acre - Outside City Limits Beautiful 3-bedroom, 2-bath rock home situated on a scenic one-acre lot, offering privacy and peaceful living outside the city limits. This unique property features three fireplaces and an exceptional layout with two living rooms, one dining room, and a large game room, providing plenty of space for entertaining or relaxing. Abundant natural light fills the home, highlighting its warmth and character. The private primary suite includes a fireplace, direct access to the back patio, a dedicated vanity/makeup area, a large walk-in cedar closet, and a walk-in seated shower. Enjoy the expansive backyard, perfect for outdoor living, along with the durability and style of a standing seam metal roof. This home offers comfort, space, and privacy in a beautiful setting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,397 (100%)
Owner Occupied HU	4,985 (59.4%)
Renter Occupied HU	2,398 (28.6%)
Vacant Housing Units	1,014 (12.1%)
Median Home Value	$152,617
Average Home Value	$217,313