11238 Crystal Run UNIT A, Columbia, MD, 21044 | $538/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11238 Crystal Run UNIT A, Columbia, MD, 21044 | $538/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1066 sft

3421 Hewitt Ave UNIT 220-2, Silver Spring, MD, 20906

2 Bed
2 Bath
1356 sft

6100 Westchester Park Dr APT 611, College Park, MD, 20740

1 Bed
1 Bath
750 sft

4007 Connecticut Ave NW APT 109, Washington, DC, 20008

5 Bed
4 Bath
310 sft

6526 Washburn Ct, McLean, VA, 22101

Nearby investment properties with comparable prices

2 Bed
2 Bath
1054 sft

12201 Saint Peter Ct APT M, Germantown, MD, 20874

2 Bed
2 Bath
1315 sft

3005 S Leisure World Blvd APT 812, Silver Spring, MD, 20906

2 Bed
1 Bath
900 sft

7 Stoney Point Ct, Germantown, MD, 20876

2 Bed
2 Bath
1159 sft

15306 Diamond Cove Ter #2L, Rockville, MD, 20850

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 11238 Crystal Run UNIT A, Columbia, MD, 21044 listed at $319,900 pairs $2,528/mo rent with a $1,566/mo payment to leave $538/mo cash flow. Total monthly income runs $2,528/mo, and annual cash flow reaches $6,458/yr on $106,047 cash to close. Return on cash invested measures 26% in year one, and rental yield registers 9.48% at a $319,900 basis. Equity gained on principal adds $2,064/yr, and annual property appreciation at 5% supports $88,382 by year five. Five-year ROI tracks 135.57% and total cumulative return in cash totals $143,768. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,528/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

Sleek & sophisticated, warm & welcoming, this spacious 2-level condominium is unbelievably priced and move-in ready! It features a raised foyer, a chic living room (whose focal points are the soaring ceiling and the wood burning stone fireplace), and a separate dining area (fed by natural light from the wood trimmed glass slider). The well appointed kitchen boasts updated Medallion maple cabinetry, newer stainless steel appliances, granite counters, a small breakfast bar, and a second glass slider. A convenient powder room and washer/dryer complete this level along with newer luxury vinyl tile flooring... Upstairs, the master bedroom boasts a dramatic overlook and a mirrored double-door closet while the 2nd bedroom allows options for sleeping or for an office to accommodate today's work-at-home professional. Both share a full bathroom with an oak vanity & above-commode storage as well as a new decorative mirror... Bonuses include fresh paint, ceiling fans, six-panel doors, recessed & pendant lighting, built-in shelves, a fully fenced private brick patio, and a carport (with storage shed)... Located midway between Washington DC and Baltimore, the city of Columbia continues to grow and win national awards for livability. Amenities include a plethora of nearby shopping & restaurant options, miles of walking trails for the nature enthusiast, multiple parks & lakes, blue ribbon schools, upscale libraries, Merriweather Post (concert) Pavilion, Howard Community College & Hospital, golf courses, and numerous commuter routes for easy access to BWI, Fort Meade, and NSA... There's still time to realize your dreams of home ownership in 2025! ***OPEN HOUSE Saturday, August 30th from 1-3pm***

Neighborhood Data

Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,678 (100%)
Owner Occupied HU	11,050 (53.4%)
Renter Occupied HU	8,488 (41.0%)
Vacant Housing Units	1,140 ( 5.5%)
Median Home Value	$629,747
Average Home Value	$657,495