1123 W 18th StLos AngelesCA90015








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,987/mo, and a $4,773/mo payment. Purchase price stands at $975,200, and rental yield measures 3.68% with $2,987/mo rent. Return on cash invested shows 8.67% in year one, and 5% annual appreciation builds toward $269,430 over five years. Five-year ROI reaches 42.54% and total cumulative return in cash records $136,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,987/mo property income covering a $4,773/mo payment rather than investor’s personal income.
Multi Family
Built in 1905
8,879 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90015, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,806 (100%) |
| Owner Occupied HU | 1,341 ( 8.0%) |
| Renter Occupied HU | 13,041 (77.6%) |
| Vacant Housing Units | 2,424 (14.4%) |
| Median Home Value | $1,051,122 |
| Average Home Value | $1,210,352 |
Housing Distribution
Address Breakdown
Residential
14,929
Single Family
7,074
Multi-Family
7,855
Businesses
6,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Angelica Suarez • Estate Properties
Mls Name: CRMLS
Mls ID: #SB25244705








