1123 S Biscay StreetAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 1123 S Biscay Street, Aurora, CO, 80017 generates $2,790/mo in rent and, after a $2,151/mo payment, leaves $220/mo in cash flow. Total monthly income is $2,790/mo, and annual cash flow is $2,644/yr on $145,701 invested. Return on cash invested sits at 21.72% in year one, and rental yield is 7.62% on a $439,520 entry. Equity gained on principal adds $2,836/yr, while 5% annual appreciation builds toward $121,431 over five years. Five-year ROI reaches 112.14% and total cumulative return in cash sums $163,395. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,790/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
6,273 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Om Dhungel • Coldwell Banker Realty 24
Mls Name: REcolorado
Mls Provider:
Mls ID: #5403734
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)