1123 Heritage Dr, Jacksonville, IL, 62650 | $628/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3550 sft

14 N Maple St, Winchester, IL, 62694

2 Bed
3 Bath
2459 sft

36 Applebee Farms Dr, Jacksonville, IL, 62650

3 Bed
3 Bath
2392 sft

67 Ronanderson, New Berlin, IL, 62670

4 Bed
5 Bath
4993 sft

112 Lonergan Ln, Jacksonville, IL, 62650

Nearby investment properties with comparable prices

3 Bed
2 Bath
1641 sft

2552 Loami Rd, Jacksonville, IL, 62650

$ 325,000

ROI

Cash Flow/m

4 Bed
4 Bath
2645 sft

3779 Jim Town Rd, New Berlin, IL, 62670

4 Bed
3 Bath
2608 sft

9 Belaire Ct, Jacksonville, IL, 62650

4 Bed
2 Bath
2946 sft

12 Quail Ln, Jacksonville, IL, 62650

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jacksonville at 1123 Heritage Dr, Jacksonville, IL, 62650 earns $628/mo cash flow from $3,167/mo rent with a $1,786/mo payment. Total monthly income totals $3,167/mo, and annual cash flow totals $7,533/yr on $120,998 capital. ROI tracks 26.14% on current figures, and rental yield reads 10.41% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 137.24% and total cumulative return in cash sums $166,051. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,167/mo property income instead of your personal income.

Single Family

Built in 1985

1.00 Acres lot

$N/A/sqft

$8 monthly HOA