1123 Hampden DrStrasburgPA17579
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 1123 Hampden Dr, Strasburg, PA, 17579 in Strasburg worth modelling. At $320,000 with a 8.06% gross yield, the $2,149/mo rent leaves $52/mo after the $1,439/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.49 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $88,410 by year five; $2,947/yr in principal reduction adds further equity. Total projected return: $125,228.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $52 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,149 |
| Total Monthly Debt Service | $1,970 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1993
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17579, Strasburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,383 (100%) |
| Owner Occupied HU | 1,800 (75.5%) |
| Renter Occupied HU | 517 (21.7%) |
| Vacant Housing Units | 66 ( 2.8%) |
| Median Home Value | $372,557 |
| Average Home Value | $398,569 |
Housing Distribution
Address Breakdown
Residential
2,377
Single Family
2,364
Multi-Family
13
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1993
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17579, Strasburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,383 (100%) |
| Owner Occupied HU | 1,800 (75.5%) |
| Renter Occupied HU | 517 (21.7%) |
| Vacant Housing Units | 66 ( 2.8%) |
| Median Home Value | $372,557 |
| Average Home Value | $398,569 |
Housing Distribution
Address Breakdown
Residential
2,377
Single Family
2,364
Multi-Family
13
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Talley • Berkshire Hathaway HomeServices Homesale Realty
Mls Name: Bright MLS
Mls ID: #PALA2074218