Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Plano at 1123 G Ave, Plano, TX, 75074 priced at $275,000 converts $2,100/mo rent into $144/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,100/mo, and annual cash flow totals $1,733/yr on $91,163 invested. Return on cash invested prints 21.81% in year one, and rental yield reads 9.16% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 114.28% and total cumulative return in cash sums $104,183. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,100/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 1950
5,532 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75074, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,431 (100%) |
| Owner Occupied HU | 10,270 (47.9%) |
| Renter Occupied HU | 9,864 (46.0%) |
| Vacant Housing Units | 1,297 ( 6.1%) |
| Median Home Value | $403,504 |
| Average Home Value | $454,485 |
Residential
20,975
Single Family
12,891
Multi-Family
8,084
Businesses
2,380
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sean Na • HomeSmart Stars
Mls Name: NTREIS
Mls ID: #20903869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
