1123 Clearwater LnJohnson CityTN37601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson City at 1123 Clearwater Ln, Johnson City, TN, 37601 uses $97,793 cash to close to unlock $6,384/yr annual cash flow and $532/mo monthly cash flow. Total monthly income runs $2,298/mo, and a $1,444/mo payment keeps the spread at $532/mo. Purchase price stands at $295,000, and rental yield measures 9.35% with $2,298/mo rent. Return on cash invested shows 26.44% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 137.57% and total cumulative return in cash records $134,534. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,298/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37601, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 9,560 (51.3%) |
| Renter Occupied HU | 7,226 (38.8%) |
| Vacant Housing Units | 1,850 ( 9.9%) |
| Median Home Value | $241,667 |
| Average Home Value | $283,480 |
Housing Distribution
Address Breakdown
Residential
17,656
Single Family
16,775
Multi-Family
881
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Gorley • Crye-Leike Realtors
Mls Name: TVRMLS
Mls ID: #9989038