1123 Chadwick CirBay PointCA94565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bay Point at 1123 Chadwick Cir, Bay Point, CA, 94565 earns $639/mo cash flow from $2,588/mo rent with a $1,542/mo payment. Total monthly income totals $2,588/mo, and annual cash flow totals $7,669/yr on $104,423 capital. ROI tracks 27.25% on current figures, and rental yield reads 9.86% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 142.26% and total cumulative return in cash sums $148,553. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,588/mo property income instead of your personal income.
Condo
Built in 1985
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94565, Pittsburg, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,781 (100%) |
| Owner Occupied HU | 17,563 (55.3%) |
| Renter Occupied HU | 13,096 (41.2%) |
| Vacant Housing Units | 1,122 ( 3.5%) |
| Median Home Value | $597,549 |
| Average Home Value | $644,907 |
Housing Distribution
Address Breakdown
Residential
31,108
Single Family
27,251
Multi-Family
3,857
Businesses
1,353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Duvnjak • Century 21 Epic
Mls Name: CCAR
Mls ID: #41119382