Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1123 Berkley Dr, Cleburne, TX, 76033 offers $3,263/mo rent that, after a $3,059/mo payment. Total monthly income is $3,263/mo. Return on cash invested measures 13.17% in year one, and rental yield stands at 6.26% at a $625,000 entry. Equity gained on principal adds $4,033/yr while 5% annual appreciation compounds into $172,676 by year five. Five-year ROI records 67.87% and total cumulative return in cash reaches $139,549. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,263/mo property income versus a $3,059/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $625,000 |
| 2024-11-21 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $504,493 | 10.00% |
| 2023-02-12 | $8670.40 | -9.53% | $458,630 | 10.00% |
| 2022-02-12 | $9583.74 | 3.71% | $416,936 | 10.00% |
Listed by: DeAnna King • Coldwell Banker Apex, REALTORS Cleburne
Mls Name: NTREIS
Mls ID: #20782283
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
