1123 Autumn Mist Way, Arlington, TX, 76005 | 7.42% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1123 Autumn Mist Way, Arlington, TX, 76005 | 7.42% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1897 sft

5925 Chimney Wood Cir, Fort Worth, TX, 76112

3 Bed
3 Bath
1897 sft

5917 Chimney Wood Cir, Fort Worth, TX, 76112

3 Bed
3 Bath
1897 sft

5923 Chimney Wood Cir, Fort Worth, TX, 76112

3 Bed
2 Bath
2158 sft

902 Leslie Dr, Arlington, TX, 76012

Nearby investment properties with comparable prices

3 Bed
4 Bath
2794 sft

3305 W 6th St, Fort Worth, TX, 76107

3 Bed
4 Bath
2546 sft

3323 W 6th St, Fort Worth, TX, 76107

4 Bed
3 Bath
2645 sft

1721 Fairmount Ave, Fort Worth, TX, 76110

6 Bed
8 Bath
4110 sft

4633 & 4635 Calmont Ave, Fort Worth, TX, 76107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1123 Autumn Mist Way, Arlington, TX, 76005 earns from $4,637/mo rent with a $3,671/mo payment. Total monthly income totals $4,637/mo. ROI tracks 16.67% on current figures, and rental yield reads 7.42% at a $750,000 purchase. Equity gained on principal adds $4,840/yr, and 5% annual appreciation supports $207,211 over five years. Five-year ROI reaches 86.67% and total cumulative return in cash sums $213,870. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,637/mo property income instead of your personal income.

Single Family

Built in 2012

6,621 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful 4 bedroom home in incredible master planned Viridian!! Amenities galore! You will love living here. When you come in the entryway you're greeted by soaring ceilings and a private sitting area that connects to the open great room through a butlers pantry. The open kitchen & dining is perfect for entertaining. Beautiful on-trend wood cabinetry, granite countertops, and stainless appliances complete the chef's kitchen. Downstairs boasts an additional in-law suite with bedroom and private en-suite perfect for guests. Upstairs, there is a game room, media room (currently being used as a bedroom), 2 additional bedrooms and a bathroom. The spacious private backyard includes a covered patio connecting your detached garage. Take advantage of all Viridian has to offer - top rated schools, parks, pools and so much more! Come see your new home today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,853 (100%)
Owner Occupied HU	2,880 (74.7%)
Renter Occupied HU	640 (16.6%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$492,150
Average Home Value	$581,914