1122 W Spruce StreetPort AngelesWA98363








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,154/mo, and a $2,202/mo payment. Purchase price stands at $449,950, and rental yield measures 5.74% with $2,154/mo rent. Return on cash invested shows 15.48% in year one, and 5% annual appreciation builds toward $124,313 over five years. Five-year ROI reaches 78.86% and total cumulative return in cash records $117,626. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $2,202/mo payment rather than investor’s personal income.
Single Family
Built in 1927
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98363, Port Angeles, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,951 (100%) |
| Owner Occupied HU | 4,476 (64.4%) |
| Renter Occupied HU | 1,538 (22.1%) |
| Vacant Housing Units | 937 (13.5%) |
| Median Home Value | $444,715 |
| Average Home Value | $556,119 |
Housing Distribution
Address Breakdown
Residential
6,088
Single Family
5,929
Multi-Family
159
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Anthony Wooten • Ideal Real Estate
Mls Name: NWMLS
Mls ID: #2432865







