1122 Roxton DrSaint LouisMO63137
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1122 Roxton Dr, Saint Louis, MO, 63137 in Saint Louis is narrow, $199/mo net on $1,071/mo rent after the $630/mo debt service, but the property operates at break-even-plus, not a loss. At $140,000 with a 9.18% yield, the long-run equity case via 5% appreciation ($38,679 over five years) and $1,289/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.70 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $65,916.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 7.8% |
| Monthly Cash Flow | $199 | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,071 |
| Total Monthly Debt Service | $816 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
7,496 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63137, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,582 (100%) |
| Owner Occupied HU | 3,753 (43.7%) |
| Renter Occupied HU | 3,357 (39.1%) |
| Vacant Housing Units | 1,472 (17.2%) |
| Median Home Value | $81,742 |
| Average Home Value | $196,252 |
Housing Distribution
Address Breakdown
Residential
7,377
Single Family
6,893
Multi-Family
484
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
7,496 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63137, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,582 (100%) |
| Owner Occupied HU | 3,753 (43.7%) |
| Renter Occupied HU | 3,357 (39.1%) |
| Vacant Housing Units | 1,472 (17.2%) |
| Median Home Value | $81,742 |
| Average Home Value | $196,252 |
Housing Distribution
Address Breakdown
Residential
7,377
Single Family
6,893
Multi-Family
484
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheri J Kelley • Elevate Realty, LLC
Mls Name: MARIS
Mls ID: #25069931