1122 N Beach StSan LuisAZ85349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Luis at 1122 N Beach St, San Luis, AZ, 85349 uses $84,499 cash to close to unlock $1,354/yr annual cash flow and $113/mo monthly cash flow. Total monthly income runs $1,620/mo, and a $1,248/mo payment keeps the spread at $113/mo. Purchase price stands at $254,900, and rental yield measures 7.63% with $1,620/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $70,424 over five years. Five-year ROI reaches 111.07% and total cumulative return in cash records $93,852. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,620/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 1987
5,465 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85349, San Luis, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
12,809
Single Family
1
Multi-Family
0
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Enrique Becerra • Pak Home Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6833143
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010