1122 Montgomery AveNarberthPA19072
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Narberth rental at 1122 Montgomery Ave, Narberth, PA, 19072 sits in the solid-income band: 9.8% gross yield, $5,922/mo rent, $1,171/mo net after the $3,260/mo debt service, DSCR 1.82. Entry price of $725,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $200,304 and $6,677/yr in principal reduction bring total cumulative return to $351,435.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $1,171 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,922 |
| Total Monthly Debt Service | $4,462 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
7,725 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19072, Narberth, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,313 (100%) |
| Owner Occupied HU | 3,013 (69.9%) |
| Renter Occupied HU | 1,069 (24.8%) |
| Vacant Housing Units | 231 ( 5.4%) |
| Median Home Value | $794,756 |
| Average Home Value | $830,194 |
Housing Distribution
Address Breakdown
Residential
4,257
Single Family
3,187
Multi-Family
1,070
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
7,725 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19072, Narberth, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,313 (100%) |
| Owner Occupied HU | 3,013 (69.9%) |
| Renter Occupied HU | 1,069 (24.8%) |
| Vacant Housing Units | 231 ( 5.4%) |
| Median Home Value | $794,756 |
| Average Home Value | $830,194 |
Housing Distribution
Address Breakdown
Residential
4,257
Single Family
3,187
Multi-Family
1,070
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jadi Boyle • Compass RE
Mls Name: Bright MLS
Mls ID: #PAMC2166296