1122 Jackson St APT 418DallasTX75202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 1122 Jackson St APT 418, Dallas, TX, 75202 earns $355/mo cash flow from $2,765/mo rent with a $1,659/mo payment. Total monthly income totals $2,765/mo, and annual cash flow totals $4,256/yr on $112,362 capital. ROI tracks 23.7% on current figures, and rental yield reads 9.79% at a $338,950 purchase. Equity gained on principal adds $2,187/yr, and 5% annual appreciation supports $93,646 over five years. Five-year ROI reaches 124.38% and total cumulative return in cash sums $139,753. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,765/mo property income instead of your personal income.
Condo
Built in 1925
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75202, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 469 (12.7%) |
| Renter Occupied HU | 2,564 (69.2%) |
| Vacant Housing Units | 674 (18.2%) |
| Median Home Value | $413,194 |
| Average Home Value | $659,328 |
Housing Distribution
Address Breakdown
Residential
2,747
Single Family
3
Multi-Family
2,744
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices