1122 Elyan StRichburgSC29729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richburg at 1122 Elyan St, Richburg, SC, 29729 offers a 8.15% rental yield on a $323,900 purchase with $2,200/mo rent. Total monthly income registers $2,200/mo, and a $1,585/mo payment leaves $272/mo available for distribution. Annual cash flow reaches $3,267/yr on $107,373 to close, and return on cash invested stands at 22.95% in year one. Equity gained on principal adds $2,090/yr while 5% annual appreciation supports $89,488 over five years. Portfolio math shows five-year ROI at 118.88% and total cumulative return in cash at $127,647. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,200/mo property income against a $1,585/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29729, Richburg, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,118 (100%) |
| Owner Occupied HU | 869 (77.7%) |
| Renter Occupied HU | 137 (12.3%) |
| Vacant Housing Units | 112 (10.0%) |
| Median Home Value | $176,431 |
| Average Home Value | $219,384 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
1,006
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Sceau • LGI Homes NC LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4329016