1122 Crested Wood DrLaurelMD20724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laurel at 1122 Crested Wood Dr, Laurel, MD, 20724 uses $227,882 cash to close to unlock $2,091/yr annual cash flow and $174/mo monthly cash flow. Total monthly income runs $4,482/mo, and a $3,390/mo payment keeps the spread at $174/mo. Purchase price stands at $692,650, and rental yield measures 7.76% with $4,482/mo rent. Return on cash invested shows 20.98% in year one, and 5% annual appreciation builds toward $191,366 over five years. Five-year ROI reaches 108.59% and total cumulative return in cash records $247,452. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,482/mo property income covering a $3,390/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,240 (100%) |
| Owner Occupied HU | 4,862 (59.0%) |
| Renter Occupied HU | 3,091 (37.5%) |
| Vacant Housing Units | 287 ( 3.5%) |
| Median Home Value | $414,441 |
| Average Home Value | $419,801 |
Housing Distribution
Address Breakdown
Residential
7,400
Single Family
4,761
Multi-Family
2,639
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices