1122 County Road 428TenahaTX75974
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,034/mo, and a $2,790/mo payment. Purchase price stands at $570,000, and rental yield measures 4.28% with $2,034/mo rent. Return on cash invested shows 7.14% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 35.55% and total cumulative return in cash records $66,661. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,034/mo property income covering a $2,790/mo payment rather than investor’s personal income.
Single Family
Built in 1979
36.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75974, Tenaha, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,240 (100%) |
| Owner Occupied HU | 847 (68.3%) |
| Renter Occupied HU | 244 (19.7%) |
| Vacant Housing Units | 149 (12.0%) |
| Median Home Value | $161,853 |
| Average Home Value | $244,773 |
Housing Distribution
Address Breakdown
Residential
1,078
Single Family
1,078
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices