1122 Batavia Ave, Livermore, CA, 94550 | $945/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Residence 3 Plan, Orchid at Francis Ranch

5 Bed
7 Bath
4838 sft

Residence 3 Plan, Orchid at Francis Ranch, Dublin, CA, 94568

4 Bed
3 Bath
2473 sft

3803 Somerset Ave, Castro Valley, CA, 94546

4 Bed
4 Bath
3260 sft

270 Prairie Way, Livermore, CA, 94550

4 Bed
3 Bath
2576 sft

1715 Starview Dr, San Leandro, CA, 94577

Nearby investment properties with comparable prices

3 Bed
1 Bath
1530 sft

1449 Sandelin Ave, San Leandro, CA, 94577

3 Bed
4 Bath
2020 sft

3768 Capitol Ave #309B, Fremont, CA, 94538

3 Bed
3 Bath
1889 sft

188 Alamo Sq, Alamo, CA, 94507

4 Bed
3 Bath
2259 sft

11718 Cranford Way, Oakland, CA, 94605

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Livermore at 1122 Batavia Ave, Livermore, CA, 94550 priced at $1,499,995 pairs $10,224/mo rent with $945/mo cash flow after a $7,342/mo payment. Total monthly income equals $10,224/mo, and annual cash flow comes to $11,334/yr on $485,998 invested. Return on cash invested is 22.7% in year one, and rental yield stands at 8.18% on a $1,499,995 basis. Equity gained on principal adds $9,679/yr, and 5% annual appreciation accumulates to $414,421 by year five. Five-year ROI measures 117.72% and total cumulative return in cash reaches $572,110. For financing, Ziffy Mortgage’s DSCR program evaluates $10,224/mo property income against a $7,342/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1957

6,200 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94550, Livermore, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,842 (100%)
Owner Occupied HU	12,953 (68.7%)
Renter Occupied HU	5,085 (27.0%)
Vacant Housing Units	804 ( 4.3%)
Median Home Value	$1,266,211
Average Home Value	$1,325,729