Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,845/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 7.59% with $2,845/mo rent. Return on cash invested shows 17.05% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 88.73% and total cumulative return in cash records $132,366. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,845/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listed for sale | $450,000 |
| 2022-03-28 | Sold | N/A |
| 2022-01-11 | Pending sale | $419,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-20 | $6968.03 | 3.16% | $443,180 | 4.88% |
| 2023-07-20 | $6754.49 | -13.48% | $422,576 | 10.00% |
| 2022-07-20 | $7806.87 | N/A | $384,160 | 67.50% |
Listed by: Kathleen Bueno • 1st Choice Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1885524
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
