11211 Hawthorne LnManhattanKS66503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manhattan at 11211 Hawthorne Ln, Manhattan, KS, 66503 offers a 9.42% rental yield on a $341,300 purchase with $2,678/mo rent. Total monthly income registers $2,678/mo, and a $1,670/mo payment leaves $408/mo available for distribution. Annual cash flow reaches $4,895/yr on $113,141 to close, and return on cash invested stands at 24.24% in year one. Equity gained on principal adds $2,202/yr while 5% annual appreciation supports $94,295 over five years. Portfolio math shows five-year ROI at 126.64% and total cumulative return in cash at $143,286. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,678/mo property income against a $1,670/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66503, Manhattan, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,914 (100%) |
| Owner Occupied HU | 4,441 (56.1%) |
| Renter Occupied HU | 2,630 (33.2%) |
| Vacant Housing Units | 843 (10.7%) |
| Median Home Value | $343,238 |
| Average Home Value | $385,645 |
Housing Distribution
Address Breakdown
Residential
7,677
Single Family
6,970
Multi-Family
707
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices