1121 SW Ephraim DrGrain ValleyMO64029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grain Valley at 1121 SW Ephraim Dr, Grain Valley, MO, 64029 earns $166/mo cash flow from $1,440/mo rent with a $1,001/mo payment. Total monthly income totals $1,440/mo, and annual cash flow totals $1,996/yr on $67,792 capital. ROI tracks 22.85% on current figures, and rental yield reads 8.45% at a $204,500 purchase. Equity gained on principal adds $1,320/yr, and 5% annual appreciation supports $56,500 over five years. Five-year ROI reaches 118.73% and total cumulative return in cash sums $80,489. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,440/mo property income instead of your personal income.
Single Family
Built in 1996
5,062 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Rumans • ReeceNichols-KCN
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2594307