1121 N 22nd StRichmondVA23223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 1121 N 22nd St, Richmond, VA, 23223 uses $152,473 cash to close to unlock $537/yr annual cash flow and $45/mo monthly cash flow. Total monthly income runs $2,794/mo, and a $2,251/mo payment keeps the spread at $45/mo. Purchase price stands at $459,950, and rental yield measures 7.29% with $2,794/mo rent. Return on cash invested shows 20.26% in year one, and 5% annual appreciation builds toward $127,076 over five years. Five-year ROI reaches 104.45% and total cumulative return in cash records $159,262. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,794/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 1910
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23223, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,758 (100%) |
| Owner Occupied HU | 10,196 (39.6%) |
| Renter Occupied HU | 13,614 (52.9%) |
| Vacant Housing Units | 1,948 ( 7.6%) |
| Median Home Value | $324,118 |
| Average Home Value | $376,819 |
Housing Distribution
Address Breakdown
Residential
26,126
Single Family
20,110
Multi-Family
6,016
Businesses
1,056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices