1121 N 18th StOrangeTX77630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orange at 1121 N 18th St, Orange, TX, 77630 offers a 9.29% rental yield on a $135,900 purchase with $1,052/mo rent. Total monthly income registers $1,052/mo, and a $665/mo payment leaves $86/mo available for distribution. Annual cash flow reaches $1,029/yr on $45,051 to close, and return on cash invested stands at 22.19% in year one. Equity gained on principal adds $877/yr while 5% annual appreciation supports $37,547 over five years. Portfolio math shows five-year ROI at 116.31% and total cumulative return in cash at $52,399. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,052/mo property income against a $665/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77630, Orange, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,879 (100%) |
| Owner Occupied HU | 7,706 (55.5%) |
| Renter Occupied HU | 4,111 (29.6%) |
| Vacant Housing Units | 2,062 (14.9%) |
| Median Home Value | $215,485 |
| Average Home Value | $239,343 |
Housing Distribution
Address Breakdown
Residential
12,085
Single Family
10,962
Multi-Family
1,123
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices