1121 Fortune Ter #7PotomacMD20854
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingInvestors approaching the U.S. market with capital-preservation in mind will find 1121 Fortune Ter #7, Potomac, MD, 20854 in Potomac aligned with their strategy. Rental yield 6.84%. DSCR 1.27 and 6.84% yield provide a sound foundation. Ziffy Mortgage's DSCR program enables non-U.S. residents to acquire without domestic credit. Over five years, 5% appreciation and $5,756/yr in paydown build toward a projected cumulative return of $216,294.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 5.0% |
| Monthly Cash Flow | $(843) | $1,200 |
City averages based on Potomac market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,564 |
| Total Monthly Debt Service | $3,638 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,393 (100%) |
| Owner Occupied HU | 15,189 (87.3%) |
| Renter Occupied HU | 1,628 ( 9.4%) |
| Vacant Housing Units | 576 ( 3.3%) |
| Median Home Value | $1,109,328 |
| Average Home Value | $1,210,681 |
Housing Distribution
Address Breakdown
Residential
17,621
Single Family
16,983
Multi-Family
638
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,393 (100%) |
| Owner Occupied HU | 15,189 (87.3%) |
| Renter Occupied HU | 1,628 ( 9.4%) |
| Vacant Housing Units | 576 ( 3.3%) |
| Median Home Value | $1,109,328 |
| Average Home Value | $1,210,681 |
Housing Distribution
Address Breakdown
Residential
17,621
Single Family
16,983
Multi-Family
638
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices