1121 Elyan StRichburgSC29729





Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Richburg at 1121 Elyan St, Richburg, SC, 29729 uses $108,036 cash to close to unlock $4,777/yr annual cash flow and $398/mo monthly cash flow. Total monthly income runs $2,338/mo, and a $1,595/mo payment keeps the spread at $398/mo. Purchase price stands at $325,900, and rental yield measures 8.61% with $2,338/mo rent. Return on cash invested shows 24.33% in year one, and 5% annual appreciation builds toward $90,040 over five years. Five-year ROI reaches 126.29% and total cumulative return in cash records $136,435. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,338/mo property income covering a $1,595/mo payment rather than investor’s personal income.
Single Family
Built in 2026
0.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29729, Richburg, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,118 (100%) |
| Owner Occupied HU | 869 (77.7%) |
| Renter Occupied HU | 137 (12.3%) |
| Vacant Housing Units | 112 (10.0%) |
| Median Home Value | $176,431 |
| Average Home Value | $219,384 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
1,006
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Michael Sceau • LGI Homes NC LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4332423








