1121 E Indiana AveCoeur D AleneID83814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coeur D Alene at 1121 E Indiana Ave, Coeur D Alene, ID, 83814 priced at $1,149,000 converts $2,880/mo rent into after a $5,624/mo obligation. Total monthly income equals $2,880/mo. Return on cash invested prints 8.35% in year one, and rental yield reads 3.01% against a $1,149,000 entry. Equity gained on principal adds $7,414/yr, while 5% annual appreciation compiles into $317,448 by year five. Five-year ROI reaches 40.15% and total cumulative return in cash sums $149,467. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,880/mo property income covering a $5,624/mo payment, not borrower’s personal income.
Single Family
Built in 2015
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83814, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,264 (100%) |
| Owner Occupied HU | 7,792 (51.0%) |
| Renter Occupied HU | 5,366 (35.2%) |
| Vacant Housing Units | 2,106 (13.8%) |
| Median Home Value | $728,088 |
| Average Home Value | $801,865 |
Housing Distribution
Address Breakdown
Residential
13,258
Single Family
11,372
Multi-Family
1,886
Businesses
1,684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Beutler • CENTURY 21 Beutler & Associates
Mls Name: Coeur d'Alene MLS
Mls ID: #25-10593