Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 1121 E Coke St, Hamilton, TX, 76531 uses $59,670 cash to close to unlock $3,156/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $1,543/mo, and a $881/mo payment keeps the spread at $263/mo. Purchase price stands at $180,000, and rental yield measures 10.29% with $1,543/mo rent. Return on cash invested shows 25.2% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 132.42% and total cumulative return in cash records $79,013. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,543/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Haley Turner • MCGREGOR REAL ESTATE
Mls Name: NTREIS
Mls ID: #20989919
