1121 Dorthy Ln, Elko New Market, MN, 55054 | $86/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1844 sft

1608 Haeg Dr, Bloomington, MN, 55431

2 Bed
2 Bath
1562 sft

20534 Cypress Dr, Farmington, MN, 55024

2 Bed
2 Bath
1329 sft

1704 Crestview St, Shakopee, MN, 55379

2 Bed
3 Bath
1450 sft

705 Roundhouse St, Shakopee, MN, 55379

Nearby investment properties with comparable prices

$ 348,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

2167 Tyrone Dr, Shakopee, MN, 55379

3 Bed
1 Bath
1155 sft

12724 Monterey Ave S, Savage, MN, 55378

3 Bed
2 Bath
1772 sft

1008 W 80 1/2 St, Minneapolis, MN, 55420

3 Bed
2 Bath
2264 sft

10809 Upton Ave S, Bloomington, MN, 55431

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elko New Market at 1121 Dorthy Ln, Elko New Market, MN, 55054 earns $86/mo cash flow from $2,645/mo rent with a $2,006/mo payment. Total monthly income totals $2,645/mo, and annual cash flow totals $1,028/yr on $135,882 capital. ROI tracks 20.67% on current figures, and rental yield reads 7.74% at a $409,900 purchase. Equity gained on principal adds $2,645/yr, and 5% annual appreciation supports $113,248 over five years. Five-year ROI reaches 106.98% and total cumulative return in cash sums $145,360. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,645/mo property income instead of your personal income.

Single Family

Built in 2025

3,484 sqft lot

$N/A/sqft

No HOA