1121 Creekwood DrPerryGA31069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Perry at 1121 Creekwood Dr, Perry, GA, 31069 priced at $109,500 converts $848/mo rent into $170/mo cash flow after a $536/mo obligation. Total monthly income equals $848/mo, and annual cash flow totals $2,042/yr on $36,299 invested. Return on cash invested prints 25.54% in year one, and rental yield reads 9.29% against a $109,500 entry. Equity gained on principal adds $707/yr, while 5% annual appreciation compiles into $30,253 by year five. Five-year ROI reaches 133.12% and total cumulative return in cash sums $48,323. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $848/mo property income covering a $536/mo payment, not borrower’s personal income.
Single Family
Built in 1975
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Housing Distribution
Address Breakdown
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kuttan Lal • COLDWELL BANKER ACCESS REALTY
Mls Name: CGMLS
Mls ID: #251640
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.