1121 Crandon Blvd APT E501Key BiscayneFL33149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Key Biscayne at 1121 Crandon Blvd APT E501, Key Biscayne, FL, 33149 listed at $1,625,000 pairs $5,363/mo rent with a $7,954/mo payment. Total monthly income runs $5,363/mo. Return on cash invested measures 8.01% in year one, and rental yield registers 3.96% at a $1,625,000 basis. Equity gained on principal adds $10,486/yr, and annual property appreciation at 5% supports $448,958 by year five. Five-year ROI tracks 39.55% and total cumulative return in cash totals $208,252. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,363/mo property income relative to a $7,954/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33149, Key Biscayne, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,033 (100%) |
| Owner Occupied HU | 3,641 (51.8%) |
| Renter Occupied HU | 1,563 (22.2%) |
| Vacant Housing Units | 1,829 (26.0%) |
| Median Home Value | $1,499,584 |
| Average Home Value | $1,511,145 |
Housing Distribution
Address Breakdown
Residential
6,713
Single Family
1,486
Multi-Family
5,227
Businesses
549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Lamar PA • One Sotheby's International Realty
Mls Name: MIAMI
Mls ID: #A11881006