1121 Broderick StSan FranciscoCA94115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 1121 Broderick St, San Francisco, CA, 94115 generates $8,264/mo in rent and, after a $4,645/mo payment, leaves $2,393/mo in cash flow. Total monthly income is $8,264/mo, and annual cash flow is $28,718/yr on $312,221 invested. Return on cash invested sits at 29.26% in year one, and rental yield is 10.45% on a $949,000 entry. Equity gained on principal adds $6,124/yr, while 5% annual appreciation builds toward $262,191 over five years. Five-year ROI reaches 152.95% and total cumulative return in cash sums $477,528. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,264/mo property income rather than buyer’s personal income.
Condo
Built in 1904
2,522 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94115, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,861 (100%) |
| Owner Occupied HU | 4,394 (23.3%) |
| Renter Occupied HU | 12,724 (67.5%) |
| Vacant Housing Units | 1,743 ( 9.2%) |
| Median Home Value | $1,706,442 |
| Average Home Value | $1,586,196 |
Housing Distribution
Address Breakdown
Residential
19,113
Single Family
5,146
Multi-Family
13,967
Businesses
1,425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annette M. Liberty • Coldwell Banker Realty
Mls Name: SFAR
Mls ID: #425087080