1121 Auburn StWhitmanMA02382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitman at 1121 Auburn St, Whitman, MA, 02382 earns $1,029/mo cash flow from $4,306/mo rent with a $2,545/mo payment. Total monthly income totals $4,306/mo, and annual cash flow totals $12,346/yr on $171,047 capital. ROI tracks 27.28% on current figures, and rental yield reads 9.94% at a $519,900 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,639 over five years. Five-year ROI reaches 142.48% and total cumulative return in cash sums $243,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,306/mo property income instead of your personal income.
Single Family
Built in 1958
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02382, Whitman, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,169 (100%) |
| Owner Occupied HU | 4,328 (70.2%) |
| Renter Occupied HU | 1,591 (25.8%) |
| Vacant Housing Units | 250 ( 4.1%) |
| Median Home Value | $566,176 |
| Average Home Value | $611,214 |
Housing Distribution
Address Breakdown
Residential
5,780
Single Family
5,308
Multi-Family
472
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen M. Powers • Keller Williams Realty Signature Properties
Mls Name: MLS PIN
Mls ID: #73434820