1121 8th St NE, Washington, DC, 20002 | $98/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1121 8th St NE, Washington, DC, 20002 | $98/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1570 sft

3836 Brighton Ct, Alexandria, VA, 22305

3 Bed
4 Bath
2233 sft

16 S Manchester St, Arlington, VA, 22204

2 Bed
2 Bath
1766 sft

1245 4th St SW #E602 & E606, Washington, DC, 20024

3 Bed
4 Bath
2611 sft

5459 Patuxent Knoll Pl, Alexandria, VA, 22312

Nearby investment properties with comparable prices

3 Bed
2 Bath
1024 sft

611 Morton Pl NE, Washington, DC, 20002

3 Bed
4 Bath
2233 sft

16 S Manchester St, Arlington, VA, 22204

4 Bed
2 Bath
1760 sft

7103 Valleycrest Blvd, Annandale, VA, 22003

3 Bed
4 Bath
1720 sft

4605 Buckhorn Rdg, Fairfax, VA, 22030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1121 8th St NE, Washington, DC, 20002 uses $240,137 cash to close to unlock $1,170/yr annual cash flow and $98/mo monthly cash flow. Total monthly income runs $4,369/mo, and a $3,573/mo payment keeps the spread at $98/mo. Purchase price stands at $729,900, and rental yield measures 7.18% with $4,369/mo rent. Return on cash invested shows 20.55% in year one, and 5% annual appreciation builds toward $201,658 over five years. Five-year ROI reaches 105.79% and total cumulative return in cash records $254,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,369/mo property income covering a $3,573/mo payment rather than investor’s personal income.

Townhouse

Built in 1909

1,056 sqft lot

$N/A/sqft

No HOA

More details about the property

LOVELY THREE BEDROOM TWO BATH HOME. UPDATED KITCHEN, UPDATED BATHS, BEAUTIFUL HARDWOOD FLOORS. LOCATED IN ONE OF DC'S PRIME LOCATIONS. ENGLISH BASEMENT WITH BEDROOM/HOME OFFICE SPACE GOOD FOR IN-LAW SUITE OR INCOME STREAM. JUST MINUTES AWAY FROM UNION MARKET, H STREET CORRIDOR, TRADER JOE'S, AND WHOLE FOODS. WALKING DISTANCE TO ALL ENTERTAINMENT, RESTAURANTS, SHOPS, AND TRANSPORTATION. UNION STATION AMTRAK/GALLAUDET UNIVERSITY

Neighborhood Data

Neighborhood data shown for ZIP Code: 20002, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,543 (100%)
Owner Occupied HU	12,288 (27.0%)
Renter Occupied HU	26,295 (57.7%)
Vacant Housing Units	6,960 (15.3%)
Median Home Value	$826,456
Average Home Value	$892,956