1121 3rd AveVaughnMT59487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vaughn at 1121 3rd Ave, Vaughn, MT, 59487 listed at $277,000 pairs $2,402/mo rent with a $1,356/mo payment to leave $783/mo cash flow. Total monthly income runs $2,402/mo, and annual cash flow reaches $9,394/yr on $91,826 cash to close. Return on cash invested measures 30.14% in year one, and rental yield registers 10.41% at a $277,000 basis. Equity gained on principal adds $1,787/yr, and annual property appreciation at 5% supports $76,530 by year five. Five-year ROI tracks 157.24% and total cumulative return in cash totals $144,387. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,402/mo property income relative to a $1,356/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59487, Vaughn, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 559 (100%) |
| Owner Occupied HU | 433 (77.5%) |
| Renter Occupied HU | 85 (15.2%) |
| Vacant Housing Units | 41 ( 7.3%) |
| Median Home Value | $382,328 |
| Average Home Value | $489,596 |
Housing Distribution
Address Breakdown
Residential
460
Single Family
460
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices