11204 5th St NE #55, Blaine, MN, 55434 | $145/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1321 sft

3124 Lyndale Ave S APT C, Minneapolis, MN, 55408

1 Bed
1 Bath
812 sft

10211 Cedar Lake Rd APT 208, Minnetonka, MN, 55305

1 Bed
1 Bath
720 sft

1181 Edgcumbe Rd APT 703, Saint Paul, MN, 55105

2 Bed
1 Bath
795 sft

3600 Penn Ave N APT 202, Minneapolis, MN, 55412

Nearby investment properties with comparable prices

2 Bed
1 Bath
815 sft

2610 Garfield Ave APT 101, Minneapolis, MN, 55408

1 Bed
1 Bath
600 sft

1425 W 28th St APT 303, Minneapolis, MN, 55408

1 Bed
1 Bath
650 sft

1920 S 1st St APT 707, Minneapolis, MN, 55454

2 Bed
1 Bath
1056 sft

1195 Hancock St, Saint Paul, MN, 55106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 11204 5th St NE #55, Blaine, MN, 55434 uses $35,769 cash to close to unlock $1,744/yr annual cash flow and $145/mo monthly cash flow. Total monthly income runs $819/mo, and a $528/mo payment keeps the spread at $145/mo. Purchase price stands at $107,900, and rental yield measures 9.11% with $819/mo rent. Return on cash invested shows 24.78% in year one, and 5% annual appreciation builds toward $29,811 over five years. Five-year ROI reaches 129.16% and total cumulative return in cash records $46,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $819/mo property income covering a $528/mo payment rather than investor’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA