




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,284/mo, and a $6,069/mo payment. Purchase price stands at $1,239,900, and rental yield measures 5.11% with $5,284/mo rent. Return on cash invested shows 13.12% in year one, and 5% annual appreciation builds toward $342,562 over five years. Five-year ROI reaches 66.37% and total cumulative return in cash records $266,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,284/mo property income covering a $6,069/mo payment rather than investor’s personal income.
Townhouse
Built in 1993
2,926 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,393 (100%) |
| Owner Occupied HU | 15,189 (87.3%) |
| Renter Occupied HU | 1,628 ( 9.4%) |
| Vacant Housing Units | 576 ( 3.3%) |
| Median Home Value | $1,109,328 |
| Average Home Value | $1,210,681 |
Residential
17,621
Single Family
16,983
Multi-Family
638
Businesses
408
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Barak Sky • Serhant
Mls Name: Bright MLS
Mls ID: #MDMC2198664