Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Comstock at 11202 State Route 22, Comstock, NY, 12821 earns $194/mo cash flow from $1,389/mo rent with a $876/mo payment. Total monthly income totals $1,389/mo, and annual cash flow totals $2,325/yr on $59,339 capital. ROI tracks 23.83% on current figures, and rental yield reads 9.31% at a $179,000 purchase. Equity gained on principal adds $1,155/yr, and 5% annual appreciation supports $49,454 over five years. Five-year ROI reaches 124.52% and total cumulative return in cash sums $73,887. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,389/mo property income instead of your personal income.
Manufactured
Built in 2000
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 12821, Comstock, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 142 (100%) |
| Owner Occupied HU | 103 (72.5%) |
| Renter Occupied HU | 14 ( 9.9%) |
| Vacant Housing Units | 25 (17.6%) |
| Median Home Value | $275,000 |
| Average Home Value | $270,728 |
Residential
106
Single Family
106
Multi-Family
0
Businesses
4
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | N/A | N/A | $123,800 | 30.11% |
| 2023-06-09 | N/A | N/A | $95,150 | N/A |
| 2022-06-09 | N/A | N/A | $95,150 | 10.00% |
Listed by: Jon T D'Angelo • DAngelo Realty Group
Mls Name: Global MLS
Mls Provider:
Mls ID: #202519083
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker
