11201 N El Mirage Rd #864El MirageAZ85335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Mirage at 11201 N El Mirage Rd #864, El Mirage, AZ, 85335 earns $322/mo cash flow from $1,298/mo rent with a $808/mo payment. Total monthly income totals $1,298/mo, and annual cash flow totals $3,867/yr on $54,698 capital. ROI tracks 26.98% on current figures, and rental yield reads 9.44% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 140.43% and total cumulative return in cash sums $76,811. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,298/mo property income instead of your personal income.
Manufactured
Built in 2021
2,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85335, El Mirage, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,942 (100%) |
| Owner Occupied HU | 8,037 (67.3%) |
| Renter Occupied HU | 3,008 (25.2%) |
| Vacant Housing Units | 897 ( 7.5%) |
| Median Home Value | $344,622 |
| Average Home Value | $412,981 |
Housing Distribution
Address Breakdown
Residential
10,353
Single Family
8,346
Multi-Family
2,007
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Pignatello • eXp Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6800058
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010