11200 Whispering Brook LnFort WorthTX76140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 11200 Whispering Brook Ln, Fort Worth, TX, 76140 uses $137,573 cash to close to unlock $9,085/yr annual cash flow and $757/mo monthly cash flow. Total monthly income runs $3,708/mo, and a $2,031/mo payment keeps the spread at $757/mo. Purchase price stands at $415,000, and rental yield measures 10.72% with $3,708/mo rent. Return on cash invested shows 26.51% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 139.49% and total cumulative return in cash records $191,901. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,708/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 2006
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Housing Distribution
Address Breakdown
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittney Kosev • BK Real Estate
Mls Name: NTREIS
Mls ID: #21152725